| Revenue | DKK 61,6M | +514% |
| EBITDA | DKK 5,7M | +599% |
| Net profit | DKK 5,1M | +599% |
| Total assets | DKK 48M | +119% |
| Equity | DKK 6,2M | +439% |
| Employees | 170 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 861 | -480 | 7.489 | 10.035 | 61.624 |
| Staff expenses | -436 | -3.878 | -3.199 | -9.214 | -55.251 |
| EBITDA | 425 | -4.358 | 4.290 | 820 | 5.734 |
| Depreciation & amort. | -0 | -0 | 99 | 199 | 207 |
| EBIT | 425 | -4.358 | 4.191 | 621 | 5.526 |
| Net financials | -1 | -11 | -0 | -15 | -32 |
| Profit before tax | 424 | -4.369 | 4.190 | 606 | 5.494 |
| Tax | 97 | -0 | 118 | -120 | -0 |
| Net profit | 326 | -4.369 | 4.072 | 726 | 5.071 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.817 | 3.189 | 14.367 | 21.958 | 47.980 |
| Equity | 726 | -3.642 | 430 | 1.155 | 6.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.091 | 6.832 | 13.819 | 20.803 | 41.753 |
| Total debt | 2.091 | 6.832 | 13.819 | 20.803 | 41.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Seedorff Holm | Chief Executive Officer | 0 companies |
| Martin Merstrand | Chief Executive Officer | 0 companies |
| Daniel Francis Dwyer | Board of Directors | 0 companies |
| Henrik Bornebusch | Chairman | 0 companies |
| Paul Edwaard Sweeney | Board of Directors | 0 companies |
| Bernard Christopher Dwyer | Deputy Chairman | 0 companies |
| Sean William Dwyer | Chairman | 0 companies |