| Revenue | DKK 900K | +19% |
| EBITDA | DKK 1,5M | +205% |
| Net profit | DKK 1,1M | +508% |
| Total assets | DKK 15,9M | +4% |
| Equity | DKK 8,5M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 441 | -92 | 759 | 900 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.441 | 408 | 509 | 1.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.441 | 408 | 509 | 1.550 |
| Net financials | -24 | -56 | -287 | -352 |
| Profit before tax | 2.416 | 352 | 222 | 1.198 |
| Tax | 527 | 73 | 49 | 144 |
| Net profit | 1.889 | 279 | 173 | 1.053 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 15.097 | 15.567 | 15.260 | 15.902 |
| Equity | 6.981 | 7.260 | 7.433 | 8.486 |
| Long-term debt | 5.200 | 4.946 | 0 | 0 |
| Short-term debt | 877 | 1.187 | 5.670 | 5.220 |
| Total debt | 6.077 | 6.133 | 5.670 | 5.220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Management | Management | 2023 |
| Former (3) | ||
DT Management | Management | 2023 – 2023 |
SG Management | Management | 2021 – 2021 |
MA Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| David Thirup Schouenborg | Management | 0 companies |
| Søren Grube Brandt Dragsdal | Management | 0 companies |
| David Emil Kaastrup-Olsen | Management | 0 companies |
| Michael Aerts Andersen | Management | 0 companies |
| Jon Simon Kaastrup-Olsen | Board of Directors | 0 companies |
| Thomas Grauslund Nielsen | Chairman | 0 companies |
| Ask Andersen Holme | Board of Directors | 0 companies |
| Bo Schack | Chairman | 0 companies |
| Torben Suhr | Board of Directors | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Jesper Juul | Board of Directors | 0 companies |