| Revenue | DKK 1,5M | +4% |
| EBITDA | DKK -2,3M | +75% |
| Net profit | DKK -2,1M | +72% |
| Total assets | DKK 24,8M | -14% |
| Equity | DKK 15M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.058 | 1.413 | 1.421 | 1.481 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 28.058 | -4.387 | -9.179 | -2.319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 28.058 | -4.387 | -9.179 | -2.319 |
| Net financials | -38 | -55 | -361 | -320 |
| Profit before tax | 28.021 | -4.442 | -9.540 | -2.639 |
| Tax | 6.162 | -979 | -2.099 | -578 |
| Net profit | 21.858 | -3.463 | -7.442 | -2.061 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 45.446 | 40.442 | 28.756 | 24.812 |
| Equity | 27.918 | 24.455 | 17.014 | 14.953 |
| Long-term debt | 7.200 | 6.848 | 0 | 0 |
| Short-term debt | 1.650 | 1.733 | 6.659 | 5.603 |
| Total debt | 8.850 | 8.581 | 6.659 | 5.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2023 | — | — |
SG Management | Management | 2021 | — | — |
DE Management | Management | 2023 | — | — |
MA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOSTRUP ERHVERVSEJENDOMME A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| David Thirup Schouenborg | Management | 0 companies |
| Søren Grube Brandt Dragsdal | Management | 0 companies |
| David Emil Kaastrup-Olsen | Management | 0 companies |
| Michael Aerts Andersen | Management | 0 companies |
| Jon Simon Kaastrup-Olsen | Board of Directors | 0 companies |
| Thomas Grauslund Nielsen | Chairman | 0 companies |
| Ask Andersen Holme | Board of Directors | 0 companies |
| Bo Schack | Chairman | 0 companies |
| Torben Suhr | Board of Directors | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Jesper Juul | Board of Directors | 0 companies |