| Revenue | DKK 482K | +610% |
| EBITDA | DKK -1,9M | +30% |
| Net profit | DKK -1,8M | +24% |
| Total assets | DKK 10M | -19% |
| Equity | DKK 4,4M | -29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -243 | 417 | 68 | 482 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 15.257 | -9.983 | -2.732 | -1.918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 15.257 | -9.983 | -2.732 | -1.918 |
| Net financials | -23 | -43 | -224 | -307 |
| Profit before tax | 15.234 | -10.027 | -2.956 | -2.225 |
| Tax | 3.349 | -2.208 | -650 | -465 |
| Net profit | 11.885 | -7.819 | -2.306 | -1.759 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 25.624 | 15.118 | 12.359 | 10.033 |
| Equity | 16.284 | 8.465 | 6.159 | 4.400 |
| Long-term debt | 4.000 | 3.804 | 0 | 0 |
| Short-term debt | 1.032 | 803 | 4.767 | 4.679 |
| Total debt | 5.032 | 4.608 | 4.767 | 4.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2023 | — | — |
SG Management | Management | 2021 | — | — |
DE Management | Management | 2023 | — | — |
MA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOSTRUP ERHVERVSEJENDOMME A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| David Thirup Schouenborg | Management | 0 companies |
| Søren Grube Brandt Dragsdal | Management | 0 companies |
| David Emil Kaastrup-Olsen | Management | 0 companies |
| Michael Aerts Andersen | Management | 0 companies |
| Jon Simon Kaastrup-Olsen | Board of Directors | 0 companies |
| Thomas Grauslund Nielsen | Chairman | 0 companies |
| Ask Andersen Holme | Board of Directors | 0 companies |
| Bo Schack | Chairman | 0 companies |
| Torben Suhr | Board of Directors | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Jesper Juul | Board of Directors | 0 companies |