| Revenue | DKK -133K | -52% |
| EBITDA | DKK -195K | +44% |
| Net profit | DKK -165K | +42% |
| Total assets | DKK 267K | -32% |
| Equity | DKK 59K | -74% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -161 | -94 | -281 | -133 |
| Staff expenses | -0 | -3 | -70 | -61 |
| EBITDA | -161 | -96 | -351 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -161 | -96 | -351 | -195 |
| Net financials | -2 | -8 | -10 | -16 |
| Profit before tax | -164 | -104 | -361 | -211 |
| Tax | -36 | -22 | -79 | -46 |
| Net profit | -128 | -82 | -282 | -165 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 99 | 141 | 392 | 267 |
| Equity | -88 | -169 | 224 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 310 | 168 | 208 |
| Total debt | 187 | 310 | 168 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moovement ApS | Company | 50.0% | 50.0% | 2026 |
DINGELING DEVELOPING APS | Company | 33.3% | 33.3% | 2026 |
Rom Holding ApS | Company | 20.0% | 15.0% | 2023 |
GEPFANDET HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Madsen | Chief Executive Officer | 0 companies |
| Anders Rom | Chairman | 0 companies |
| Nicolai Brommann Carøe | Board of Directors | 0 companies |
| Rikki Kivin Tholstrup Jørgensen | Chairman | 0 companies |
| Martin Bøjler Brink | Board of Directors | 0 companies |
| Anders Bruun Rasmussen | Board of Directors | 0 companies |