| Revenue | DKK -276K | +43% |
| EBITDA | DKK -517K | -18% |
| Net profit | DKK -4,6M | -979% |
| Total assets | DKK 24,6M | +43% |
| Equity | DKK -5M | -1143% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -36 | -170 | -194 | -276 |
| Staff expenses | -0 | -242 | -243 | -241 |
| EBITDA | -42 | -413 | -437 | -517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -42 | -413 | -437 | -517 |
| Net financials | -135 | -134 | -107 | -3.804 |
| Profit before tax | -177 | -547 | -544 | -4.322 |
| Tax | -12 | -120 | -120 | 252 |
| Net profit | -164 | -427 | -424 | -4.574 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.648 | 20.679 | 17.183 | 24.644 |
| Equity | 336 | 24 | -400 | -4.974 |
| Long-term debt | -12 | -132 | -252 | 0 |
| Short-term debt | 9.312 | 20.655 | 17.583 | 29.618 |
| Total debt | 9.312 | 20.655 | 17.583 | 29.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melfarhus ApS | Company | 50.0% | 50.0% | 2021 |
Wulff Group A/S | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Vesterbye Wulff | Management | 0 companies |
| Flemming Thygesen Wulff | Board of Directors | 0 companies |
| Per Jørgensen | Chairman | 0 companies |