| Revenue | DKK 1M | +8% |
| EBITDA | DKK 774K | +11% |
| Net profit | DKK 147K | +2094% |
| Total assets | DKK 19,1M | +1% |
| Equity | DKK 6,3M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 392 | 918 | 954 | 1.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 392 | 529 | 700 | 774 |
| Depreciation & amort. | -0 | -112 | -192 | -192 | -192 |
| EBIT | 0 | 280 | 337 | 508 | 582 |
| Net financials | 0 | -193 | -485 | -515 | -435 |
| Profit before tax | 0 | 86 | -147 | -7 | 147 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 86 | -147 | -7 | 147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 19.470 | 19.151 | 19.024 | 19.144 |
| Equity | 0 | 6.341 | 6.194 | 6.186 | 6.334 |
| Long-term debt | 0 | 12.529 | 12.442 | 12.305 | 12.141 |
| Short-term debt | 0 | 600 | 515 | 532 | 669 |
| Total debt | 0 | 13.129 | 12.957 | 12.837 | 12.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
lars kongsted holding ApS | Company | 20.0% | 20.0% | 2022 |
Kezza D Aps | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
HETTING ApS | Company | 10.0% | 10.0% | 2022 |
Arrow Strategy Holding 2 ApS | Company | 10.0% | 10.0% | 2022 |
Imbro A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bihl | Management | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Chairman | 0 companies |
| Lars Thomsen | Board of Directors | 0 companies |
| Thomas Bøge Nielsen | Chairman | 0 companies |
| Lars Kongsted | Board of Directors | 0 companies |