| Revenue | DKK -317K | — |
| EBITDA | DKK -317K | -112% |
| Net profit | DKK -29,2M | +76% |
| Total assets | DKK 25,8M | -87% |
| Equity | DKK 25,5M | -53% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -29 | -294 | 0 | -317 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -294 | -149 | -317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -29 | -294 | -149 | -317 |
| Net financials | -1.291 | 23.978 | -123.756 | -28.863 |
| Profit before tax | -1.320 | 23.684 | -123.906 | -29.180 |
| Tax | -0 | -0 | -0 | -15 |
| Net profit | -1.320 | 23.684 | -123.906 | -29.165 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 292.643 | 306.967 | 192.213 | 25.822 |
| Equity | -1.280 | 178.318 | 54.412 | 25.517 |
| Long-term debt | 147.595 | 128.308 | 137.290 | 0 |
| Short-term debt | 146.329 | 341 | 512 | 305 |
| Total debt | 293.923 | 128.649 | 137.802 | 305 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Unofficial title | Unofficial title | 2025 |
NB Founder | Founder | 2021 |
| Former (2) | ||
HA Management | Management | 2021 – 2024 |
SF Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Hagenau | Unofficial title | 0 companies |
| Hanne Anette Kring | Management | 0 companies |
| Niels Burtenshaw Thuesen | Founder | 0 companies |
| Simon Friis-Therkelsen | Management | 0 companies |
| Peter Cornwell Sommerlund Kjærgaard | Chairman | 0 companies |
| Jens Christian Søgaard Thellesen | Board of Directors | 0 companies |