| Revenue | DKK 4,8M | +37% |
| EBITDA | DKK 2,4M | +43% |
| Net profit | DKK 1,7M | +42% |
| Total assets | DKK 8,8M | -17% |
| Equity | DKK 7,1M | -25% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.763 | 12.485 | 4.124 | 3.479 | 4.767 |
| Staff expenses | -47 | -472 | -1.579 | -1.809 | -2.372 |
| EBITDA | 1.715 | 12.013 | 2.545 | 1.670 | 2.396 |
| Depreciation & amort. | -123 | -198 | -239 | -272 | -299 |
| EBIT | 1.592 | 11.815 | 2.306 | 1.397 | 2.097 |
| Net financials | -7 | -63 | -40 | -146 | -155 |
| Profit before tax | 1.585 | 11.753 | 2.279 | 1.540 | 2.194 |
| Tax | 354 | 2.587 | 506 | 340 | 487 |
| Net profit | 1.231 | 9.166 | 1.773 | 1.200 | 1.707 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.451 | 16.049 | 10.416 | 10.571 | 8.825 |
| Equity | 1.814 | 10.880 | 9.152 | 9.352 | 7.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.493 | 5.047 | 1.165 | 1.143 | 1.723 |
| Total debt | 1.493 | 5.047 | 1.165 | 1.143 | 1.723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nyvang Petersen | Management | 0 companies |
| John Nyvang Petersen | Chairman | 0 companies |
| Micha Buur Daniel | Board of Directors | 0 companies |
| Michael Dorin Schenkenberg Hansen | Board of Directors | 0 companies |