| Revenue | DKK 1,6M | -13% |
| EBITDA | DKK 197K | -43% |
| Net profit | DKK 54,8M | +1061% |
| Total assets | DKK 996M | +85% |
| Equity | DKK 905,8M | +120% |
| Employees | 1 | — |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 557 | 841 | 1.796 | 1.554 |
| Staff expenses | -1.290 | -881 | -1.453 | -1.357 |
| EBITDA | -733 | -40 | 343 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -733 | -40 | 343 | 197 |
| Net financials | -2.532 | -197 | -6.884 | 53.803 |
| Profit before tax | -3.265 | -237 | -6.541 | 54.000 |
| Tax | -659 | -52 | -838 | -795 |
| Net profit | -2.606 | -185 | -5.703 | 54.795 |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 564.772 | 594.608 | 538.934 | 996.011 |
| Equity | 366.655 | 416.608 | 410.905 | 905.824 |
| Long-term debt | 169.541 | 119.426 | 70.000 | 0 |
| Short-term debt | 28.576 | 58.574 | 58.029 | 90.187 |
| Total debt | 198.117 | 178.000 | 128.029 | 90.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2023 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IH Management | Management | 2022 | — | — |
SF Founder | Founder | 2021 | — | — |
HH Management | Management | 2022 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HB Management | Management | 2021 | — | — |
KL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G&O Maritime Group A/S | Company | 100.0% | 100.0% | 2022 |
G&O Holding 2021 A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kastrup Sørensen | Management | 0 companies |
| Anders Egehus | Chief Executive Officer | 0 companies |
| Inge Harting Bodskov | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Henning Høgh | Management | 0 companies |
| Morten Pilnov | Chief Executive Officer | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Karsten Lindved | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Bo Kristensen | Board of Directors | 0 companies |
| Rasmus Hans Jensen | Board of Directors | 0 companies |
| Niels-Christian Worning | Chairman | 0 companies |
| Thomas Synnestvedt Knudsen | Board of Directors | 0 companies |
| Bernd Bertram | Board of Directors | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Kristian Verner Mørch | Board of Directors | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |