| Revenue | DKK -715K | -26% |
| EBITDA | DKK -6,6M | -13% |
| Net profit | DKK -6,6M | -12% |
| Total assets | DKK 3,4M | -35% |
| Equity | DKK 2,2M | -21% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 174 | -893 | -960 | -715 |
| Staff expenses | -1.296 | -3.372 | -4.938 | -5.924 |
| EBITDA | -1.123 | -4.265 | -5.898 | -6.639 |
| Depreciation & amort. | -24 | -43 | -17 | -17 |
| EBIT | -1.147 | -4.307 | -5.916 | -6.656 |
| Net financials | -8 | -5 | 31 | 24 |
| Profit before tax | -1.155 | -4.312 | -5.885 | -6.632 |
| Tax | -0 | -0 | -0 | -51 |
| Net profit | -1.155 | -4.312 | -5.885 | -6.581 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.428 | 4.346 | 5.165 | 3.363 |
| Equity | 2.604 | 2.692 | 2.807 | 2.226 |
| Long-term debt | 176 | 184 | 188 | 194 |
| Short-term debt | 1.649 | 1.471 | 2.170 | 944 |
| Total debt | 1.825 | 1.655 | 2.358 | 1.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2025 | — | — |
JS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORCE Technology | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bech Hansen | Management | 0 companies |
| Julia Skov | Management | 0 companies |
| Robert Kaufmann | Board of Directors | 0 companies |
| Tommy Bysted | Board of Directors | 0 companies |
| Jakob Skov | Board of Directors | 0 companies |
| Jens Roedsted | Board of Directors | 0 companies |
| Alexander Frey | Board of Directors | 0 companies |
| Hanne Christensen | Chairman | 0 companies |
| Bo Christensen | Chairman | 0 companies |