| Revenue | DKK 3,3M | +6% |
| EBITDA | DKK 2,2M | +19% |
| Net profit | DKK 805K | +37% |
| Total assets | DKK 61M | +0% |
| Equity | DKK 19M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -13 | 2.631 | 3.107 | 3.285 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -57 | 1.868 | 2.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -13 | -57 | 1.868 | 2.221 |
| Net financials | 0 | -851 | -1.113 | -1.185 |
| Profit before tax | -13 | -908 | 755 | 1.036 |
| Tax | -0 | 86 | 168 | 231 |
| Net profit | -13 | -994 | 588 | 805 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 399 | 60.837 | 61.072 | 60.981 |
| Equity | 387 | 17.643 | 18.231 | 19.036 |
| Long-term debt | 0 | 40.652 | 40.097 | 39.739 |
| Short-term debt | 13 | 2.542 | 2.744 | 2.206 |
| Total debt | 13 | 43.194 | 42.841 | 41.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friborg Invest ApS | Company | 25.0% | 25.0% | 2022 |
VIRKSOMHEDSPARTNER ApS | Company | 20.0% | 20.0% | 2022 |
Lars Helboe A/S | Company | 10.0% | 10.0% | 2022 |
RYGÅRD CONSULTING ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Spogárd Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Helstrup | Management | 0 companies |
| Nils Lorenzen | Board of Directors | 0 companies |
| Niels Hauge Kayser | Board of Directors | 0 companies |
| Pia Lorenzen | Board of Directors | 0 companies |
| Henrik Friborg Jacobsen | Board of Directors | 0 companies |