| Revenue | DKK 12,8M | -32% |
| EBITDA | DKK 6K | -100% |
| Net profit | DKK -1,8M | -351% |
| Total assets | DKK 8,8M | +21% |
| Equity | DKK 2,9M | +170% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 8.266 | 18.520 | 18.910 | 12.845 |
| Staff expenses | -10.145 | -21.179 | -16.377 | -12.839 |
| EBITDA | -1.879 | -2.871 | 2.533 | 6 |
| Depreciation & amort. | -745 | -2.674 | -1.698 | -2.151 |
| EBIT | -2.625 | -5.545 | 835 | -2.145 |
| Net financials | 12 | 109 | 95 | -169 |
| Profit before tax | -2.613 | -5.436 | 930 | -2.314 |
| Tax | -570 | -1.215 | 210 | -508 |
| Net profit | -2.043 | -4.221 | 720 | -1.806 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.622 | 11.773 | 7.249 | 8.772 |
| Equity | 2.557 | 336 | 1.057 | 2.851 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6.043 | 11.214 | 5.388 | 5.663 |
| Total debt | 6.043 | 11.214 | 5.388 | 5.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2021 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandinavian Print Group A/S | Company | 100.0% | 100.0% | 2024 |
JFM Gruppen ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Management | 0 companies |
| Esben Mols Kabell | Chief Executive Officer | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Klaus Holm Thorsen | Deputy Chairman | 0 companies |
| Rasmus Leth Johanson | Chairman | 0 companies |
| Jens Bundgaard Andersen | Board of Directors | 0 companies |