| Revenue | — | — |
| EBITDA | DKK -86K | -121% |
| Net profit | DKK -118,8M | +99% |
| Total assets | DKK 14,2B | +23% |
| Equity | DKK 11,5B | +28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -30 | -36 | -39 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -30 | -36 | -39 | -86 |
| Net financials | 0 | -219 | -47.670 | -10.590.314 | -152.023 |
| Profit before tax | -14 | -249 | -47.706 | -10.590.353 | -152.109 |
| Tax | -3 | -33 | -10.481 | -38.304 | -33.306 |
| Net profit | -11 | -216 | -37.225 | -10.552.049 | -118.803 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 319.959 | 16.613.784 | 18.922.300 | 11.540.920 | 14.160.681 |
| Equity | 319.946 | 16.613.768 | 16.576.543 | 9.006.374 | 11.485.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 16 | 2.345.757 | 2.534.546 | 2.675.279 |
| Total debt | 13 | 16 | 2.345.757 | 2.534.546 | 2.675.279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2026 |
| Former (2) | ||
JL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
MV Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Lilliehöök | Chief Executive Officer | 0 companies |
| Nethe Rosa Hjørland | Management | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |