| Revenue | DKK 1,6B | +4% |
| EBITDA | DKK 161M | -23% |
| Net profit | DKK -1,2B | -128% |
| Total assets | DKK 4,5B | -20% |
| Equity | DKK 886M | -50% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | 1.283.095 | 1.556.000 | 1.622.000 |
| Staff expenses | -0 | -589.569 | -762.000 | -815.000 |
| EBITDA | -61 | 155.956 | 208.000 | 161.000 |
| Depreciation & amort. | -0 | -202.171 | -642.000 | -1.234.000 |
| EBIT | -61 | -46.215 | -434.000 | -1.073.000 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | -61 | -151.825 | -565.000 | -1.256.000 |
| Tax | -3 | 26.570 | -25.000 | -25.000 |
| Net profit | -58 | -178.395 | -540.000 | -1.231.000 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 319.881 | 5.986.919 | 5.594.000 | 4.481.000 |
| Equity | 319.799 | 2.016.918 | 1.757.000 | 886.000 |
| Long-term debt | 0 | 2.388.163 | 3.011.000 | 1.865.000 |
| Short-term debt | 82 | 1.513.433 | 756.000 | 1.673.000 |
| Total debt | 82 | 3.970.001 | 3.837.000 | 3.595.000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JF Management | Management | 2026 |
NR Management | Management | 2026 |
BS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
CM Management | Management | 2025 – 2026 |
JL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
BÆ Management | Management | 2023 – 2025 |
JW Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
MV Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michiel Anthonie Benjamin | Chief Executive Officer | 0 companies |
| Carsten Michael Højlund | Management | 0 companies |
| Johan Lilliehöök | Chief Executive Officer | 0 companies |
| Britt Ærbo Hendriksen | Management | 0 companies |
| Jourik Frederik Hooghe | Management | 0 companies |
| Jasper Willem Marcus Engel | Chief Executive Officer | 0 companies |
| Nethe Rosa Hjørland | Management | 0 companies |
| Badhri Srinivasan | Chief Executive Officer | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Pia Marions | Board of Directors | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Deputy Chairman | 0 companies |
| Gilbert Daniel Achermann | Chairman | 0 companies |
| Corine Renée Anne Raoux-Fontanet | Board of Directors | 0 companies |
| Michael Reitermann | Board of Directors | 0 companies |
| Martin William Dewhurst | Board of Directors | 0 companies |