| Revenue | DKK -536K | +337% |
| EBITDA | DKK -617K | -262% |
| Net profit | DKK -36M | -502% |
| Total assets | DKK 226,6M | +0% |
| Equity | DKK 226M | +2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -60 | -149 | -123 | -536 |
| Staff expenses | -0 | -0 | -48 | -81 |
| EBITDA | -60 | -149 | -170 | -617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -60 | -149 | -170 | -617 |
| Net financials | -25 | 5.758 | 11.669 | -34.218 |
| Profit before tax | -85 | 5.609 | 11.499 | -34.835 |
| Tax | -0 | 1.218 | 2.541 | 1.149 |
| Net profit | -85 | 4.392 | 8.957 | -35.984 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 46.901 | 213.651 | 227.195 | 226.584 |
| Equity | 38.395 | 212.306 | 221.263 | 225.998 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.506 | 1.344 | 5.932 | 586 |
| Total debt | 8.506 | 1.344 | 5.932 | 586 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (3) | ||
BU Management | Management | 2021 – 2021 |
MB Management | Management | 2021 – 2021 |
PK Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Ulrich Madsen | Management | 0 companies |
| Mikkel Bøgh Pinderup | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Josefine Ebbe | Board of Directors | 0 companies |
| Ivan Swenson Dahl | Board of Directors | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Jacob Bruun Borring | Board of Directors | 0 companies |
| Lars Rasch Børglum | Chairman | 0 companies |
| Jørgen Mensen | Board of Directors | 0 companies |