| Revenue | DKK 4,2M | -15% |
| EBITDA | DKK 286K | -70% |
| Net profit | DKK 172K | -75% |
| Total assets | DKK 1,8M | -26% |
| Equity | DKK 816K | -17% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4.359 | 5.520 | 4.901 | 4.174 |
| Staff expenses | -4.002 | -5.141 | -3.956 | -3.888 |
| EBITDA | 357 | 378 | 945 | 286 |
| Depreciation & amort. | -36 | -56 | -55 | -63 |
| EBIT | 321 | 322 | 891 | 222 |
| Net financials | -16 | -8 | -1 | -0 |
| Profit before tax | 305 | 314 | 889 | 222 |
| Tax | 80 | 73 | 207 | 50 |
| Net profit | 224 | 241 | 682 | 172 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.407 | 2.024 | 2.365 | 1.755 |
| Equity | 264 | 506 | 988 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 1.511 | 1.351 | 910 |
| Total debt | 1.139 | 1.511 | 1.351 | 910 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FT Founder | Founder | 2021 |
CK Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Tjille Kristensen | Founder | 0 companies |
| Christine Kabell Christensen | Management | 0 companies |
| Morten Ansholm Ellegaard Christensen | Board of Directors | 0 companies |
| Kurt Frimand Harries Andersen | Chairman | 0 companies |