| Revenue | DKK -1K | -87% |
| EBITDA | DKK -532K | +36% |
| Net profit | DKK -532K | +32% |
| Total assets | DKK 29K | -100% |
| Equity | DKK 29K | -100% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 139 | 466 | 427 | -9 | -1 |
| Staff expenses | -0 | -0 | -97 | -26 | -0 |
| EBITDA | 238 | 203 | 96 | -834 | -532 |
| Depreciation & amort. | -0 | -20 | -117 | -0 | -0 |
| EBIT | 238 | 183 | -21 | -834 | -532 |
| Net financials | 149 | 9 | -0 | -2 | 0 |
| Profit before tax | 225 | 168 | -21 | -836 | -532 |
| Tax | 50 | 37 | -5 | -57 | -0 |
| Net profit | 176 | 131 | -17 | -779 | -532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.305 | 10.477 | 7.454 | 6.627 | 29 |
| Equity | 10.176 | 10.307 | 7.291 | 6.511 | 29 |
| Long-term debt | 62 | 50 | 0 | 0 | 0 |
| Short-term debt | 17 | 38 | 107 | 116 | 0 |
| Total debt | 79 | 87 | 107 | 116 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHEL MANDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Mandrup | Management | 0 companies |
| Martin El-Bandak Lind | Board of Directors | 0 companies |
| Jesper Neergaard Gantzel | Chairman | 0 companies |
| Louise Neergaard Gantzel | Board of Directors | 0 companies |