| Revenue | DKK 3,6M | -21% |
| EBITDA | DKK -4,7M | -62% |
| Net profit | DKK -5,8M | -7% |
| Total assets | DKK 22,7M | +44% |
| Equity | DKK 11,2M | +19% |
| Employees | 13 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -1.002 | -762 | 4.499 | 3.574 |
| Staff expenses | -2.934 | -1.253 | -7.381 | -8.255 |
| EBITDA | -3.936 | -2.014 | -2.881 | -4.681 |
| Depreciation & amort. | -228 | -272 | -291 | -302 |
| EBIT | -4.164 | -2.286 | -3.173 | -4.983 |
| Net financials | -97 | -245 | -469 | -777 |
| Profit before tax | -4.261 | -2.531 | -3.641 | -5.760 |
| Tax | -937 | -475 | 1.828 | 65 |
| Net profit | -3.324 | -2.057 | -5.469 | -5.825 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.952 | 8.260 | 15.716 | 22.693 |
| Equity | 678 | 621 | 9.391 | 11.210 |
| Long-term debt | 0 | 3.122 | 0 | 2.179 |
| Short-term debt | 2.275 | 4.517 | 5.909 | 8.822 |
| Total debt | 2.275 | 7.639 | 5.909 | 11.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROFIC ApS | Company | 25.0% | 25.0% | 2022 |
MARTIN FROM HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
THORSØ AF 2007 ApS | Company | 20.0% | 20.0% | 2024 |
CAFA HOLDING 2009 ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Enemark Jørgensen | Chief Executive Officer | 0 companies |
| Jacob Brå Sørensen | Board of Directors | 0 companies |
| Anders Geleff Martiny | Board of Directors | 0 companies |
| Mads Bodenhoff | Board of Directors | 0 companies |
| Kim Rasmussen | Chairman | 0 companies |
| Michael Møller Nielsen | Board of Directors | 0 companies |
| Martin Fredsted From | Board of Directors | 0 companies |
| Jens Cortsen | Board of Directors | 0 companies |