| Revenue | DKK 7M | -5% |
| EBITDA | DKK -586K | -408% |
| Net profit | DKK -517K | -279% |
| Total assets | DKK 985K | -42% |
| Equity | DKK -1,2M | -80% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -307 | 2.430 | 7.352 | 7.006 |
| Staff expenses | -420 | -2.567 | -5.681 | -5.919 |
| EBITDA | -727 | -137 | 190 | -586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -727 | -137 | 190 | -586 |
| Net financials | -0 | -56 | -75 | -74 |
| Profit before tax | -727 | -193 | 116 | -660 |
| Tax | -0 | -0 | -174 | -144 |
| Net profit | -727 | -193 | 289 | -517 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 108 | 1.127 | 1.707 | 985 |
| Equity | -687 | -880 | -649 | -1.165 |
| Long-term debt | 0 | 0 | 2.065 | 1.894 |
| Short-term debt | 794 | 2.006 | 291 | 256 |
| Total debt | 794 | 2.006 | 2.356 | 2.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2021 | — | — |
JL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buff Holding ApS | Company | 50.0% | 50.0% | 2021 |
Søren Meldrup Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Pihlman Kristensen | Management | 0 companies |
| Jesper Lundegaard Madsen | Management | 0 companies |
| Lars Flemming Schultz Hansen | Board of Directors | 0 companies |
| Kirsten Kirk Ladefoged | Board of Directors | 0 companies |
| Henrik Faurholt | Board of Directors | 0 companies |
| Allan Linnet Juhl | Board of Directors | 0 companies |
| Kristian Trøst Smedegaard | Deputy Chairman | 0 companies |
| Søren Meldrup | Chairman | 0 companies |
| Tommy Skaalum | Board of Directors | 0 companies |