| Revenue | — | — |
| EBITDA | DKK -18K | -16% |
| Net profit | DKK -14K | -100% |
| Total assets | DKK 13,1M | -70% |
| Equity | DKK 13M | -70% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -8 | -10 | -16 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -16 | -18 |
| Net financials | -96 | 12.656 | 30.422 | -0 |
| Profit before tax | -104 | 12.645 | 30.406 | -18 |
| Tax | -2 | -3 | -4 | -4 |
| Net profit | -103 | 12.648 | 30.410 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 41 | 12.638 | 43.049 | 13.050 |
| Equity | -63 | 12.585 | 42.996 | 12.995 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 53 | 54 | 55 |
| Total debt | 49 | 53 | 54 | 55 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
DH Management | Management | 2021 – 2024 |
MB Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |