| Revenue | DKK 248K | +39% |
| EBITDA | DKK -4,4M | -79% |
| Net profit | DKK -3,1M | -31% |
| Total assets | DKK 23M | -15% |
| Equity | DKK 18,9M | -14% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | -596 | 179 | 248 |
| Staff expenses | -0 | -254 | -1.140 | -2.520 |
| EBITDA | -2 | -850 | -2.484 | -4.444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2 | -850 | -2.484 | -4.444 |
| Net financials | -7 | 9 | -235 | 555 |
| Profit before tax | -9 | -841 | -2.719 | -3.889 |
| Tax | -2 | -111 | -369 | -810 |
| Net profit | -7 | -730 | -2.350 | -3.079 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 0 | 11.620 | 27.027 | 22.976 |
| Equity | 0 | 9.345 | 21.995 | 18.916 |
| Long-term debt | 0 | 0 | 0 | 2.240 |
| Short-term debt | 0 | 2.275 | 5.032 | 1.820 |
| Total debt | 0 | 2.275 | 5.032 | 4.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2022 | — | — |
SK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P. MØLLER - MÆRSK A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Borum Jørgensen | Management | 0 companies |
| Sebastian Klasterer Toft | Management | 0 companies |
| Steen Strøm Karstensen | Board of Directors | 0 companies |
| Nils Fredrik Ludvig Olsson | Board of Directors | 0 companies |
| Jacob Ramsgaard Nielsen | Board of Directors | 0 companies |
| Peter Ingvar Anders Wikström | Chairman | 0 companies |
| Jonas Munch Agerskov | Chairman | 0 companies |
| Christian Stampe Sørensen | Board of Directors | 0 companies |