| Revenue | — | — |
| EBITDA | DKK 1,6M | +181% |
| Net profit | DKK 1M | +145% |
| Total assets | DKK 9,9M | +0% |
| Equity | DKK 273K | +137% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.872 | 446 | -4.254 | -1.990 | 1.603 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.872 | 446 | -4.254 | -1.990 | 1.603 |
| Net financials | 1.394 | 865 | -4.242 | -2.343 | 889 |
| Profit before tax | 1.368 | 846 | -4.258 | -2.360 | 864 |
| Tax | -2 | -26 | -4 | -85 | -168 |
| Net profit | 1.370 | 872 | -4.253 | -2.275 | 1.032 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.465 | 8.942 | 7.720 | 9.917 | 9.937 |
| Equity | 4.928 | 5.800 | 1.546 | -729 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.537 | 3.142 | 6.174 | 10.645 | 9.664 |
| Total debt | 3.537 | 3.142 | 6.174 | 10.645 | 9.664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristensen | Management | 0 companies |
| Daniel Küster | Board of Directors | 0 companies |
| Lars Ulrik Clausen | Board of Directors | 0 companies |