| Revenue | DKK 756K | -32% |
| EBITDA | DKK 516K | -54% |
| Net profit | DKK -51K | -112% |
| Total assets | DKK 11,6M | -26% |
| Equity | DKK 3,1M | -2% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 258 | 682 | 1.117 | 756 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.473 | 749 | 1.117 | 516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.473 | 749 | 1.117 | 516 |
| Net financials | -178 | 477 | -585 | -610 |
| Profit before tax | 2.295 | 1.226 | 533 | -94 |
| Tax | 506 | 271 | 117 | -43 |
| Net profit | 1.790 | 955 | 415 | -51 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 10.808 | 15.560 | 15.647 | 11.578 |
| Equity | 1.830 | 2.785 | 3.200 | 3.149 |
| Long-term debt | 6.347 | 9.439 | 9.350 | 5.987 |
| Short-term debt | 2.143 | 2.823 | 2.575 | 2.158 |
| Total debt | 8.490 | 12.262 | 11.925 | 8.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BlueStone Capital Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Munch-Christiansen | Chief Executive Officer | 0 companies |
| Alexander Degnbol Christiansen | Board of Directors | 0 companies |
| Nicolas Lund Madsen | Chairman | 0 companies |
| Kari Munch-Christiansen | Board of Directors | 0 companies |
| Cecilie Degnbol Christiansen | Board of Directors | 0 companies |
| Jack Munch-Christiansen | Board of Directors | 0 companies |
| Valdemar Munch-Christiansen | Board of Directors | 0 companies |