| Revenue | DKK 20M | +9% |
| EBITDA | DKK 9,4M | +15% |
| Net profit | DKK 1M | +122% |
| Total assets | DKK 74,7M | +27% |
| Equity | DKK 17,2M | +6% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 15.954 | 17.454 | 18.426 | 20.037 |
| Staff expenses | -6.729 | -8.011 | -9.364 | -9.803 |
| EBITDA | 8.258 | 8.955 | 8.202 | 9.431 |
| Depreciation & amort. | -4.442 | -5.798 | -6.357 | -6.479 |
| EBIT | 3.817 | 3.156 | 1.845 | 2.952 |
| Net financials | -406 | -497 | -1.314 | -1.708 |
| Profit before tax | 3.411 | 2.660 | 532 | 1.244 |
| Tax | 408 | 275 | 67 | 214 |
| Net profit | 3.003 | 2.385 | 465 | 1.030 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 51.313 | 52.472 | 58.751 | 74.736 |
| Equity | 18.707 | 18.091 | 16.176 | 17.206 |
| Long-term debt | 18.709 | 19.019 | 21.269 | 23.451 |
| Short-term debt | 10.654 | 11.844 | 17.705 | 30.264 |
| Total debt | 29.363 | 30.863 | 38.975 | 53.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GHG Holding ApS | Company | 50.0% | 50.0% | 2025 |
Jakob Vaaben Holding ApS | Company | 50.0% | 50.0% | 2025 |
Grenvej Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vaaben Nielsen | Management | 0 companies |
| Gert Hansen | Chairman | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Peter Fallesen Kjær Ravn | Board of Directors | 0 companies |
| Henry Andersen | Board of Directors | 0 companies |