| Revenue | DKK -25K | -39% |
| EBITDA | DKK -25K | +39% |
| Net profit | DKK -19K | +40% |
| Total assets | DKK 20,3M | +1% |
| Equity | DKK 18,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -9 | -16 | -41 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -41 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -41 | -25 |
| Net financials | -0 | -0 | 1 | 1 |
| Profit before tax | -9 | -17 | -39 | -24 |
| Tax | -0 | -4 | -9 | -5 |
| Net profit | -9 | -13 | -31 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 50 | 19.048 | 20.204 | 20.318 |
| Equity | 41 | 18.778 | 18.747 | 18.729 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 270 | 1.457 | 1.589 |
| Total debt | 9 | 270 | 1.457 | 1.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ReZinck ApS | Company | 15.0% | 15.0% | 2022 |
Executive Capital III K/S | Company | 15.0% | 15.0% | 2022 |
Pyx ApS | Company | 15.0% | 15.0% | 2022 |
WOODBRIDGE ApS | Company | 10.0% | 10.0% | 2022 |
Glamann Consult ApS | Company | 10.0% | 10.0% | 2022 |
MJ Invest Holding ApS | Company | 5.0% | 5.0% | 2022 |
Camech Group ApS | Company | 5.0% | 5.0% | 2025 |
KILDEGAARD INVEST ApS | Company | 5.0% | 5.0% | 2022 |
BJERRES BUREAU ApS | Company | 5.0% | 5.0% | 2022 |
VASEHUS HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
HERALDYNE ApS | Company | 10.0% | 10.0% | 2021 |
KF88 ApS | Company | 25.0% | 25.0% | 2021 |
CAMECH INVEST ApS | Company | 5.0% | 5.0% | 2022 |
Stonehouse ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Christian Curtz Henriksen | Chief Executive Officer | 0 companies |
| Flemming Glamann | Chairman | 0 companies |
| Jacob Kildegaard Larsen | Board of Directors | 0 companies |
| Jens Frederik Stenild Zinck | Board of Directors | 0 companies |