| Revenue | DKK 14,3M | +6% |
| EBITDA | DKK 7,7M | +9% |
| Net profit | DKK 2,3M | -31% |
| Total assets | DKK 32,4M | -4% |
| Equity | DKK 4,3M | -54% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.034 | 11.488 | 8.529 | 13.472 | 14.291 |
| Staff expenses | -3.286 | -5.254 | -5.574 | -6.383 | -6.545 |
| EBITDA | 5.284 | 5.953 | 2.955 | 7.088 | 7.746 |
| Depreciation & amort. | -1.583 | -2.195 | -1.865 | -1.706 | -3.256 |
| EBIT | 3.701 | 3.758 | 1.089 | 5.382 | 4.490 |
| Net financials | -470 | -429 | -1.093 | -1.173 | -1.562 |
| Profit before tax | 3.231 | 3.329 | -4 | 4.209 | 2.928 |
| Tax | 744 | 765 | -46 | 889 | 628 |
| Net profit | 2.487 | 2.564 | 42 | 3.321 | 2.301 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.487 | 21.327 | 28.161 | 33.801 | 32.382 |
| Equity | 3.495 | 6.058 | 6.101 | 9.421 | 4.301 |
| Long-term debt | 5.326 | 5.704 | 10.230 | 12.132 | 13.463 |
| Short-term debt | 6.890 | 8.376 | 10.637 | 10.182 | 11.925 |
| Total debt | 12.217 | 14.080 | 20.867 | 22.314 | 25.388 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laurs Lysgård Pedersen Holding ApS | Company | 66.7% | 66.7% | 2024 |
Generator ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Uldahl Vigsø | Board of Directors | 0 companies |
| Laurs Lysgård Pedersen | Chairman | 0 companies |
| Stefan Juel Winther | Chairman | 0 companies |
| Kasper Sønberg Kjær | Board of Directors | 0 companies |
| Wouter Joost Hestbech van der Zande | Board of Directors | 0 companies |