| Revenue | DKK 14,7M | +23% |
| EBITDA | DKK -9K | -123% |
| Net profit | DKK 5,6M | +53% |
| Total assets | DKK 26,2M | +14% |
| Equity | DKK 19,8M | +15% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 6.621 | 10.101 | 11.904 | 14.673 |
| Staff expenses | -0 | -1.024 | -3.978 | -4.335 | -3.847 |
| EBITDA | -81 | 30 | 37 | 40 | -9 |
| Depreciation & amort. | -0 | -6 | -65 | -235 | -236 |
| EBIT | -81 | 24 | -28 | -195 | -246 |
| Net financials | 4.028 | 466 | 1.962 | 3.762 | 5.729 |
| Profit before tax | 3.947 | 490 | 1.934 | 3.568 | 5.483 |
| Tax | -18 | 3 | -8 | -63 | -73 |
| Net profit | 3.965 | 486 | 1.942 | 3.630 | 5.557 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.447 | 14.491 | 19.738 | 22.999 | 26.238 |
| Equity | 15.353 | 12.840 | 14.781 | 17.286 | 19.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.093 | 1.651 | 4.948 | 5.671 | 6.357 |
| Total debt | 2.093 | 1.651 | 4.948 | 5.671 | 6.357 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LG Deputy | Deputy | 2025 |
TS Deputy | Deputy | 2025 |
SN Deputy | Deputy | 2025 |
PI Deputy | Deputy | 2025 |
MB Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lieve Gerda L Smout | Deputy | 0 companies |
| Tue Secher Clausen | Deputy | 0 companies |
| Signe Norskov Bak | Deputy | 0 companies |
| Peter Ib Brorson | Deputy | 0 companies |
| Martin Bloch | Chief Executive Officer | 0 companies |
| Lisbeth Knudsen | Chairman | 0 companies |
| Morten Hedegaard | Board of Directors | 0 companies |
| Camilla Løntoft Nybye | Board of Directors | 0 companies |
| Uffe Leth Laursen | Board of Directors | 0 companies |
| Rene Søby Vestergaard | Board of Directors | 0 companies |
| Mette Prip Bonné | Board of Directors | 0 companies |
| Pauline Gerd Stoubæk Mogensen | Board of Directors | 0 companies |
| Inge-Lise Kragh | Board of Directors | 0 companies |
| Emma Emilie Roderik Ibsen-Bjerget | Board of Directors | 0 companies |
| Karsten Gori | Board of Directors | 0 companies |
| Gunilla Siv Astrid Elisabet Moodysson Rønnow | Board of Directors | 0 companies |