| Revenue | DKK -33K | -72% |
| EBITDA | DKK -33K | +72% |
| Net profit | DKK 13,1M | +55% |
| Total assets | DKK 59M | +12% |
| Equity | DKK 8,8M | +309% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -33 | -93 | -310 | -118 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -93 | -310 | -118 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -93 | -310 | -118 | -33 |
| Net financials | -3.125 | -7.701 | -3.585 | 7.674 | 12.545 |
| Profit before tax | -3.158 | -7.794 | -3.895 | 7.556 | 12.512 |
| Tax | -7 | -581 | -592 | -891 | -574 |
| Net profit | -3.151 | -7.213 | -3.303 | 8.447 | 13.086 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.445 | 43.003 | 43.619 | 52.880 | 58.980 |
| Equity | -2.639 | -9.721 | -12.815 | -4.222 | 8.827 |
| Long-term debt | 0 | 0 | 0 | 2.285 | 4.479 |
| Short-term debt | 50.084 | 52.724 | 53.146 | 53.397 | 45.674 |
| Total debt | 50.084 | 52.724 | 53.146 | 55.682 | 50.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
JB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN BYSKOV HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
JONAS BYSKOV HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
ANSA HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
J Byskov Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Byskov | Management | 0 companies |
| Jacob Byskov | Management | 0 companies |
| Anders Bjerregaard Henningsen | Deputy Chairman | 0 companies |
| Thomas Bæk | Board of Directors | 0 companies |
| Marcus Juul Forsberg | Board of Directors | 0 companies |
| Jonas Byskov | Chairman | 0 companies |