| Revenue | DKK -88K | -55% |
| EBITDA | DKK -88K | +55% |
| Net profit | DKK -3,1M | -209% |
| Total assets | DKK 132,4M | +6% |
| Equity | DKK 131,9M | +6% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -84 | -65 | -194 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -65 | -194 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -84 | -65 | -194 | -88 |
| Net financials | -4.089 | 4.199 | -839 | -2.996 |
| Profit before tax | -4.174 | 4.135 | -1.034 | -3.084 |
| Tax | -11 | -14 | -42 | -19 |
| Net profit | -4.162 | 4.149 | -991 | -3.065 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 107.022 | 127.077 | 125.145 | 132.447 |
| Equity | 106.938 | 126.586 | 124.750 | 131.935 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 491 | 395 | 511 |
| Total debt | 84 | 491 | 395 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2021 | — | — |
ME Management | Management | 2024 | — | — |
JS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIA equity Fund IV K/S | Company | 50.0% | 50.0% | 2021 |
JESPER SKOV JØRGENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
PETER HANSEN 2011 HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thorlund Haahr | Management | 0 companies |
| Mikael Elling | Management | 0 companies |
| Jesper Skov Jørgensen | Management | 0 companies |
| David la Cour Kjærum | Board of Directors | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Annette Otto | Board of Directors | 0 companies |
| Jesper Hørsholt | Chairman | 0 companies |
| John Helmsøe-Zinck | Chairman | 0 companies |