| Revenue | DKK 5,3M | +126% |
| EBITDA | DKK 4,7M | +164% |
| Net profit | DKK 2,7M | +329% |
| Total assets | DKK 73,8M | +1% |
| Equity | DKK 10,6M | -68% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.314 | 2.342 | 2.330 | 5.255 |
| Staff expenses | -555 | -474 | -552 | -560 |
| EBITDA | 3.760 | 1.868 | 1.778 | 4.695 |
| Depreciation & amort. | -39 | -39 | -39 | -39 |
| EBIT | 3.721 | 1.830 | 1.740 | 4.656 |
| Net financials | -401 | -452 | -925 | -1.177 |
| Profit before tax | 3.320 | 1.378 | 814 | 3.479 |
| Tax | 790 | 304 | 179 | 756 |
| Net profit | 2.530 | 1.074 | 635 | 2.723 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 73.046 | 72.972 | 73.197 | 73.757 |
| Equity | 31.192 | 32.266 | 32.901 | 10.623 |
| Long-term debt | 28.821 | 27.110 | 25.592 | 49.024 |
| Short-term debt | 4.720 | 4.981 | 5.910 | 4.904 |
| Total debt | 33.540 | 32.091 | 31.502 | 53.928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mejlstrup | Chief Executive Officer | 0 companies |
| Henrik Rebo Mejlstrup | Chairman | 0 companies |
| Morten Rebo Mejlstrup | Board of Directors | 0 companies |