| Revenue | DKK -115K | +22% |
| EBITDA | DKK -115K | -22% |
| Net profit | DKK 5,5M | +72% |
| Total assets | DKK 19,8M | -4% |
| Equity | DKK 19,4M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -73 | -20 | -94 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -73 | -20 | -94 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -73 | -20 | -94 | -115 |
| Net financials | 3.444 | 346 | 2.237 | 3.291 | 5.625 |
| Profit before tax | 3.435 | 272 | 2.217 | 3.197 | 5.511 |
| Tax | -4 | -16 | -15 | -16 | -21 |
| Net profit | 3.438 | 289 | 2.231 | 3.212 | 5.532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.657 | 22.009 | 21.135 | 20.635 | 19.765 |
| Equity | 23.438 | 18.689 | 19.031 | 18.412 | 19.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.218 | 3.321 | 2.104 | 2.222 | 334 |
| Total debt | 3.218 | 3.321 | 2.104 | 2.222 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHJØTLER HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Vestdam Holding ApS | Company | 15.0% | 15.0% | 2024 |
A.M. Krogh Holding ApS | Company | 15.0% | 15.0% | 2024 |
S. Hoffmann Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Maagaard Schjøtler | Management | 0 companies |
| Jens Jørgen Kloch Sørensen | Chairman | 0 companies |
| Jørn Gudmann Nielsen | Chairman | 0 companies |
| Anne-Mette Krogh | Chairman | 0 companies |
| Stefan Bjørn Hoffmann | Board of Directors | 0 companies |
| Klaus Vestdam | Board of Directors | 0 companies |