| Revenue | DKK 5,9M | +70% |
| EBITDA | DKK -1,7M | +51% |
| Net profit | DKK -1,5M | +48% |
| Total assets | DKK 92M | -1% |
| Equity | DKK 90,6M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.562 | 2.073 | 3.499 | 5.949 |
| Staff expenses | -2.210 | -5.236 | -7.089 | -7.697 |
| EBITDA | -648 | -3.163 | -3.589 | -1.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -648 | -3.163 | -3.589 | -1.747 |
| Net financials | -6 | -2.099 | -10 | -78 |
| Profit before tax | -654 | -5.262 | -3.599 | -1.825 |
| Tax | -142 | -690 | -787 | -350 |
| Net profit | -512 | -4.572 | -2.812 | -1.475 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 76.242 | 95.485 | 92.986 | 92.024 |
| Equity | 74.489 | 94.919 | 92.106 | 90.631 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.752 | 566 | 880 | 1.393 |
| Total debt | 1.752 | 566 | 880 | 1.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2021 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grønbjerg Uhre Larsen | Management | 0 companies |
| Kristian Ravn | Chief Executive Officer | 0 companies |
| Kristian Ascanius Jacobsen | Management | 0 companies |
| Christopher Andersen Heidenreich | Board of Directors | 0 companies |
| Lars-Henrik Qvernheim Røren | Chairman | 0 companies |
| Marius Grøsfjeld Magelie | Board of Directors | 0 companies |
| Eric Jacobs | Board of Directors | 0 companies |