| Revenue | DKK 2,5M | -12% |
| EBITDA | DKK 714K | -61% |
| Net profit | DKK -1,1M | -94% |
| Total assets | DKK 2,9M | -72% |
| Equity | DKK -1,8M | -140% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -709 | 2.385 | 2.801 | 2.463 |
| Staff expenses | -245 | -650 | -962 | -1.748 |
| EBITDA | -954 | 1.735 | 1.839 | 714 |
| Depreciation & amort. | -0 | -807 | -2.148 | -2.103 |
| EBIT | -954 | 929 | -309 | -1.389 |
| Net financials | -2 | -23 | 56 | 58 |
| Profit before tax | -957 | 905 | -253 | -1.331 |
| Tax | -0 | 200 | 300 | -260 |
| Net profit | -957 | 706 | -552 | -1.071 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 616 | 5.912 | 10.297 | 2.868 |
| Equity | -917 | -211 | -764 | -1.835 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.533 | 5.923 | 10.562 | 4.487 |
| Total debt | 1.533 | 5.923 | 10.562 | 4.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2021 | — | — |
JA | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hanvin Holding ApS | Company | 33.3% | 33.3% | 2021 |
Bosen Holding A ApS | Company | 20.0% | 20.0% | 2021 |
SONY MUSIC ENTERTAINMENT DENMARK A/S | Company | 20.0% | 20.0% | 2021 |
VILHELM HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hallenslev | Management | 0 companies |
| Johan Albert Gammelgaard Conzelmann Klokhøj | Management | 0 companies |
| Morten Vilhelm Mölsä | Board of Directors | 0 companies |
| Henrik Daldorph Nielsen | Board of Directors | 0 companies |
| Janus Bosen Barnewitz | Chairman | 0 companies |