| Revenue | DKK 303K | +32% |
| EBITDA | DKK 303K | +32% |
| Net profit | DKK -91K | +45% |
| Total assets | DKK 4,9M | +4% |
| Equity | DKK -170K | -115% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -12 | 85 | 229 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 85 | 229 | 303 |
| Depreciation & amort. | -32 | -49 | -68 | -70 |
| EBIT | -44 | 36 | 162 | 234 |
| Net financials | -167 | -239 | -327 | -325 |
| Profit before tax | -211 | -203 | -165 | -91 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -211 | -203 | -165 | -91 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.885 | 4.132 | 4.676 | 4.853 |
| Equity | 289 | 86 | -79 | -170 |
| Long-term debt | 0 | 40 | 55 | 122 |
| Short-term debt | 2.596 | 4.005 | 4.700 | 4.901 |
| Total debt | 2.596 | 4.046 | 4.755 | 5.023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LL Management | Management | 2021 |
TM Management | Management | 2021 |
NG Management | Management | 2021 |
JØ Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lysdahl | Management | 0 companies |
| Tommy Møller | Management | 0 companies |
| Nikolaj Gustav Asmussen | Management | 0 companies |
| Jesper Ørbæk Kortsen | Management | 0 companies |