| Revenue | DKK 7,9M | -12% |
| EBITDA | DKK 3,6M | +345% |
| Net profit | DKK 4M | +1410% |
| Total assets | DKK 5,8M | +59% |
| Equity | DKK 2,8M | +343% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.228 | 3.859 | 4.204 | 8.947 | 7.910 |
| Staff expenses | -4.990 | -6.331 | -8.834 | -7.961 | -4.270 |
| EBITDA | 2.239 | -2.472 | -4.947 | 804 | 3.576 |
| Depreciation & amort. | -386 | -449 | -1.076 | -100 | -85 |
| EBIT | 1.852 | -2.921 | -6.023 | 705 | 3.491 |
| Net financials | 53 | 52 | -196 | -462 | -258 |
| Profit before tax | 1.906 | -2.869 | -6.219 | 242 | 3.234 |
| Tax | 457 | -602 | 320 | -22 | -755 |
| Net profit | 1.449 | -2.267 | -6.539 | 264 | 3.989 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.769 | 7.000 | 2.247 | 3.665 | 5.821 |
| Equity | 5.452 | 3.185 | -3.354 | -1.162 | 2.826 |
| Long-term debt | 143 | 145 | 1.064 | 962 | 782 |
| Short-term debt | 4.892 | 3.669 | 4.536 | 3.839 | 2.213 |
| Total debt | 5.035 | 3.814 | 5.601 | 4.800 | 2.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDIA HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Jensen | Management | 0 companies |
| Jens Schjerning | Board of Directors | 0 companies |
| Katrine Bjerre Munkholm | Board of Directors | 0 companies |
| Karina Grosen Boldsen | Chairman | 0 companies |
| Niels Jørgen Kristensen | Board of Directors | 0 companies |