| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK -2M | -207% |
| Total assets | DKK 36M | -1% |
| Equity | DKK -3,4M | -137% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -16 | -18 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -16 | -18 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -16 | -18 | -17 | -17 |
| Net financials | -11 | 3 | -792 | -627 | -1.962 |
| Profit before tax | -28 | -13 | -810 | -644 | -1.979 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -13 | -810 | -644 | -1.979 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.389 | 19.626 | 25.409 | 36.398 | 36.027 |
| Equity | 17 | 4 | -806 | -1.449 | -3.429 |
| Long-term debt | 0 | 19.610 | 26.202 | 37.835 | 39.443 |
| Short-term debt | 2.372 | 13 | 13 | 13 | 13 |
| Total debt | 2.372 | 19.622 | 26.215 | 37.847 | 39.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILARS HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
SEMC HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
CARA HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gad Rasmussen | Management | 0 companies |
| Steen McCormick | Chairman | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |