| Revenue | DKK 3,5M | -44% |
| EBITDA | DKK 3,5M | -44% |
| Net profit | DKK -364K | -118% |
| Total assets | DKK 45,3M | -7% |
| Equity | DKK 17,2M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.244 | 11.573 | 15.240 | 6.319 | 3.509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.861 | 11.573 | 15.240 | 6.319 | 3.509 |
| Depreciation & amort. | -2.948 | -2.950 | -2.950 | -2.950 | -2.950 |
| EBIT | 1.913 | 8.622 | 12.289 | 3.368 | 559 |
| Net financials | -430 | -1.168 | -1.581 | -1.393 | -923 |
| Profit before tax | 1.482 | 7.454 | 10.708 | 1.976 | -364 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.482 | 7.454 | 10.708 | 1.976 | -364 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.669 | 58.451 | 53.911 | 48.648 | 45.342 |
| Equity | 23.694 | 29.498 | 19.105 | 17.581 | 17.217 |
| Long-term debt | 0 | 25.997 | 25.770 | 24.457 | 22.617 |
| Short-term debt | 37.975 | 2.957 | 9.037 | 6.611 | 5.508 |
| Total debt | 37.975 | 28.954 | 34.807 | 31.068 | 28.125 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Jens Nielsen | Management | 0 companies |
| Jørgen Leisner | Board of Directors | 0 companies |