| Revenue | DKK 1,9M | +62% |
| EBITDA | DKK 897K | -19% |
| Net profit | DKK 595K | -3% |
| Total assets | DKK 190,4M | +1424% |
| Equity | DKK 1,5M | +65% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -5 | 298 | 1.187 | 1.925 |
| Staff expenses | -0 | -100 | -74 | -1.029 |
| EBITDA | -5 | 198 | 1.113 | 897 |
| Depreciation & amort. | -14 | -129 | -124 | -183 |
| EBIT | -19 | 69 | 989 | 714 |
| Net financials | -11 | -138 | -374 | -119 |
| Profit before tax | -30 | -68 | 615 | 595 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -30 | -68 | 615 | 595 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.346 | 6.610 | 12.498 | 190.425 |
| Equity | 370 | 302 | 917 | 1.512 |
| Long-term debt | 774 | 0 | 0 | 0 |
| Short-term debt | 5.202 | 6.308 | 11.582 | 188.913 |
| Total debt | 5.976 | 6.308 | 11.582 | 188.913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mose Godiksen | Management | 0 companies |
| Thomas Ullits Jepsen | Board of Directors | 0 companies |
| Niels-Jakob Junker Udesen | Chairman | 0 companies |
| Bøje Holmsgaard Lundtoft | Chairman | 0 companies |
| Jens Boelskifte | Board of Directors | 0 companies |