| Revenue | DKK 6,1M | +86% |
| EBITDA | DKK 1,9M | +263% |
| Net profit | DKK 1,3M | +237% |
| Total assets | DKK 436K | -79% |
| Equity | DKK 11K | +101% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 274 | 1.640 | 3.292 | 6.118 |
| Staff expenses | -411 | -2.294 | -4.441 | -4.242 |
| EBITDA | -137 | -654 | -1.149 | 1.876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -137 | -654 | -1.149 | 1.876 |
| Net financials | -1 | -7 | -107 | -143 |
| Profit before tax | -138 | -661 | -1.256 | 1.733 |
| Tax | -30 | -142 | -273 | 386 |
| Net profit | -108 | -519 | -983 | 1.347 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 404 | 592 | 2.099 | 436 |
| Equity | 166 | -353 | -1.337 | 11 |
| Long-term debt | 0 | 0 | 2.424 | 28 |
| Short-term debt | 238 | 945 | 1.012 | 398 |
| Total debt | 238 | 945 | 3.436 | 426 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RK Management | Management | 2026 |
KK Management | Management | 2026 |
| Former (2) | ||
SM Management | Management | 2024 – 2026 |
JS Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Max Bergholz Høgh | Management | 0 companies |
| René Klein Engborg Sørensen | Management | 0 companies |
| Jens Svinth Vogel | Chief Executive Officer | 0 companies |
| Kaj Kromann Laschewski | Management | 0 companies |
| Sanne Kurtzmann Kaarup | Board of Directors | 0 companies |