| Revenue | DKK 174K | -149% |
| EBITDA | DKK -2M | -12% |
| Net profit | DKK -1,9M | -12% |
| Total assets | DKK 4,9M | -7% |
| Equity | DKK -1,4M | +39% |
| Employees | 34 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -1.289 | -1.151 | -352 | 174 |
| Staff expenses | -423 | -957 | -1.406 | -2.146 |
| EBITDA | -1.713 | -2.107 | -1.758 | -1.972 |
| Depreciation & amort. | -74 | -191 | -195 | -203 |
| EBIT | -1.787 | -2.298 | -1.953 | -2.175 |
| Net financials | -52 | -271 | -384 | -270 |
| Profit before tax | -1.839 | -2.570 | -2.337 | -2.445 |
| Tax | -0 | -970 | -628 | -537 |
| Net profit | -1.839 | -1.600 | -1.709 | -1.908 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.546 | 4.626 | 5.232 | 4.856 |
| Equity | -1.799 | -3.398 | -2.260 | -1.368 |
| Long-term debt | 4.740 | 6.944 | 3.948 | 2.252 |
| Short-term debt | 1.605 | 1.081 | 3.544 | 3.972 |
| Total debt | 6.345 | 8.025 | 7.492 | 6.224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Dinic Nyemann | Management | 0 companies |
| Signe Bønstrup Lollike | Board of Directors | 0 companies |
| Christian Peter Hansen | Board of Directors | 0 companies |
| Nino Brink Wos | Board of Directors | 0 companies |
| Jakob Kofod | Board of Directors | 0 companies |