| Revenue | DKK -713K | +233% |
| EBITDA | DKK -713K | -233% |
| Net profit | DKK -26M | -455% |
| Total assets | DKK 467,6M | +11% |
| Equity | DKK -23,4M | -685% |
| Employees | — | — |
| Item | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | 0 | -214 | -713 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -3.266 | -214 | -713 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -30 | -3.266 | -214 | -713 |
| Net financials | -1 | -22 | 9.631 | -25.333 |
| Profit before tax | -31 | -3.288 | 9.417 | -26.047 |
| Tax | -0 | 111 | 2.086 | -0 |
| Net profit | -31 | -3.399 | 7.331 | -26.047 |
| Item | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 404 | 197.664 | 421.166 | 467.611 |
| Equity | 69 | -3.330 | 4.000 | -23.397 |
| Long-term debt | 0 | 197.332 | 411.838 | 484.172 |
| Short-term debt | 335 | 3.662 | 5.328 | 6.836 |
| Total debt | 335 | 200.994 | 417.166 | 491.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Vinslid | Management | 0 companies |
| Terje Ulla Eiken | Chairman | 0 companies |
| Christian Bekkevold Nilsen | Board of Directors | 0 companies |
| Kristian Flaten | Board of Directors | 0 companies |
| Lee James Hodder | Chairman | 0 companies |
| Thomas Steenbuch Tharaldsen | Board of Directors | 0 companies |
| Jens Petter Broby | Board of Directors | 0 companies |
| Ole Christian Drage | Board of Directors | 0 companies |