| Revenue | DKK 2,5M | +13% |
| EBITDA | DKK 769K | +80% |
| Net profit | DKK 401K | +73% |
| Total assets | DKK 4,5M | +77% |
| Equity | DKK 1,6M | +14% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.324 | 2.684 | 1.740 | 2.199 | 2.495 |
| Staff expenses | -151 | -1.270 | -1.662 | -1.772 | -1.725 |
| EBITDA | 1.173 | 1.395 | 77 | 427 | 769 |
| Depreciation & amort. | -5 | -30 | -72 | -76 | -108 |
| EBIT | 1.168 | 1.365 | 5 | 351 | 662 |
| Net financials | -1 | -7 | -7 | -56 | -133 |
| Profit before tax | 1.167 | 1.358 | -2 | 295 | 529 |
| Tax | 258 | 304 | 2 | 63 | 128 |
| Net profit | 909 | 1.053 | -4 | 232 | 401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.890 | 2.641 | 2.281 | 2.547 | 4.497 |
| Equity | 949 | 2.002 | 1.198 | 1.430 | 1.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | 634 | 1.081 | 1.117 | 2.862 |
| Total debt | 936 | 634 | 1.081 | 1.117 | 2.862 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Management | Management | 2021 |
MG Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Hansen | Management | 0 companies |
| Martin Garbos Randrup | Management | 0 companies |