| Revenue | DKK 80K | -82% |
| EBITDA | DKK -34K | -108% |
| Net profit | DKK -100K | -123% |
| Total assets | DKK 75,9M | +49% |
| Equity | DKK 73,4M | +57% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -411 | 446 | 80 |
| Staff expenses | -0 | -0 | -113 |
| EBITDA | -827 | 402 | -34 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -827 | 402 | -34 |
| Net financials | -22 | 26 | -66 |
| Profit before tax | -849 | 429 | -100 |
| Tax | -0 | -0 | -0 |
| Net profit | -849 | 429 | -100 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 49.666 | 50.871 | 75.884 |
| Equity | 45.926 | 46.704 | 73.366 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.741 | 4.167 | 2.518 |
| Total debt | 3.741 | 4.167 | 2.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MN Management | Management | 2021 | — | — |
OI Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunshine Energy ApS | Company | 33.3% | 33.3% | 2024 |
GTD Trading ApS | Company | 33.3% | 33.3% | 2024 |
E/C Invest ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Vestergaard Sørensen | Chief Executive Officer | 0 companies |
| Mikkel Nislev Hansen | Management | 0 companies |
| Olabamidele Ibitayo Awosika | Management | 0 companies |
| Emil Kjær Normann Nielsen | Board of Directors | 0 companies |
| Claus Jacobsen | Chairman | 0 companies |