| Revenue | DKK 33M | -318% |
| EBITDA | DKK 13,7M | -3% |
| Net profit | DKK 26,9M | +226% |
| Total assets | DKK 438,4M | +3% |
| Equity | DKK 48,9M | +44% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 19.665 | -40.729 | -15.093 | 32.970 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 19.665 | -40.729 | 14.157 | 13.720 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 19.665 | -40.729 | 14.157 | 13.720 |
| Net financials | -1.503 | -6.359 | -35.509 | 13.142 |
| Profit before tax | 18.162 | 0 | -21.352 | 26.862 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 18.162 | -47.089 | -21.352 | 26.862 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 505.408 | 458.331 | 424.581 | 438.364 |
| Equity | 116.162 | 69.073 | 33.893 | 48.945 |
| Long-term debt | 384.294 | 384.921 | 385.400 | 385.791 |
| Short-term debt | 4.952 | 4.337 | 5.287 | 3.627 |
| Total debt | 389.246 | 389.258 | 390.688 | 389.419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2023 |
| Former (2) | ||
LH Management | Management | 2021 – 2022 |
HV Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Hans Vermeeren, | Management | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Eric Scott Linden Laird Craig | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |