| Revenue | DKK 33,9M | -265% |
| EBITDA | DKK 12,1M | -7% |
| Net profit | DKK 29,4M | +217% |
| Total assets | DKK 407,3M | +7% |
| Equity | DKK 58,8M | +88% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 32.419 | -38.485 | -20.482 | 33.884 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 32.419 | -38.485 | 13.068 | 12.134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 32.419 | -38.485 | 13.068 | 12.134 |
| Net financials | -2.342 | -4.630 | -38.095 | 17.256 |
| Profit before tax | 30.077 | 0 | -25.027 | 29.389 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 30.077 | -43.115 | -25.027 | 29.389 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 468.518 | 425.133 | 381.134 | 407.307 |
| Equity | 120.577 | 77.463 | 31.333 | 58.752 |
| Long-term debt | 345.216 | 345.267 | 345.592 | 345.722 |
| Short-term debt | 2.724 | 2.403 | 4.209 | 2.833 |
| Total debt | 347.941 | 347.670 | 349.801 | 348.555 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2023 |
| Former (2) | ||
LH Management | Management | 2021 – 2022 |
HV Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Hans Vermeeren, | Management | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Eric Scott Linden Laird Craig | Board of Directors | 0 companies |