| Revenue | DKK 18,3M | -17% |
| EBITDA | DKK 537K | -62% |
| Net profit | DKK 291K | -68% |
| Total assets | DKK 6,5M | -15% |
| Equity | DKK 791K | -44% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.822 | 21.032 | 21.968 | 22.154 | 18.344 |
| Staff expenses | -18.286 | -20.272 | -20.902 | -20.736 | -17.807 |
| EBITDA | 536 | 760 | 1.066 | 1.417 | 537 |
| Depreciation & amort. | -127 | -125 | -135 | -161 | -44 |
| EBIT | 409 | 635 | 931 | 1.257 | 493 |
| Net financials | -12 | -17 | -97 | -81 | -75 |
| Profit before tax | 397 | 618 | 833 | 1.176 | 419 |
| Tax | 89 | 138 | 187 | 268 | 128 |
| Net profit | 308 | 480 | 647 | 908 | 291 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.324 | 7.697 | 7.654 | 7.729 | 6.541 |
| Equity | 808 | 980 | 1.147 | 1.408 | 791 |
| Long-term debt | 93 | 1.617 | 1.747 | 1.885 | 1.784 |
| Short-term debt | 6.423 | 5.075 | 4.738 | 4.424 | 3.946 |
| Total debt | 6.516 | 6.692 | 6.485 | 6.309 | 5.730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
BR Management | Management | 1974 – 2001 |
LT Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
PJ Management | Management | 2006 – 2005 |
TE Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2006 | |
| Former (1) | ||
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ravnshøj Koch | Management | 0 companies |
| Lars Thomassen | Chief Executive Officer | 0 companies |
| Per Junior Vinzentsen | Management | 0 companies |
| Thomas Ernst Olrik | Management | 0 companies |
| Lars Hinrich | Chief Executive Officer | 0 companies |
| Hans-Jørgen Andresen | Board of Directors | 0 companies |
| Jannie Kvist Helsbro | Board of Directors | 0 companies |
| Thomas Okkels | Chairman | 0 companies |