| Revenue | DKK 5,3M | -1% |
| EBITDA | DKK 5,3M | -1% |
| Net profit | DKK 1,2M | +133% |
| Total assets | DKK 90,4M | +15% |
| Equity | DKK 17,6M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.955 | 5.368 | 5.382 | 5.389 | 5.314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.955 | 5.368 | 5.382 | 5.389 | 5.314 |
| Depreciation & amort. | -2.058 | -2.167 | -2.024 | -2.123 | -1.925 |
| EBIT | 2.897 | 3.201 | 3.358 | 3.266 | 3.389 |
| Net financials | -668 | -767 | -2.795 | -2.587 | -1.799 |
| Profit before tax | 2.229 | 2.434 | 563 | 679 | 1.590 |
| Tax | 482 | 568 | 97 | 148 | 350 |
| Net profit | 1.747 | 1.866 | 466 | 531 | 1.240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82.692 | 81.338 | 80.915 | 78.741 | 90.400 |
| Equity | 13.497 | 15.363 | 15.829 | 16.360 | 17.600 |
| Long-term debt | 59.555 | 57.248 | 56.842 | 55.262 | 65.946 |
| Short-term debt | 5.635 | 4.726 | 4.298 | 3.288 | 3.159 |
| Total debt | 65.190 | 61.974 | 61.140 | 58.550 | 69.106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bak Andersen | Management | 0 companies |
| Emil Holst Malmberg | Board of Directors | 0 companies |
| Tage Andersen | Chairman | 0 companies |
| Karl Erik Høj Andersen | Board of Directors | 0 companies |
| Jane Andersen | Board of Directors | 0 companies |