| Revenue | DKK -9K | -15% |
| EBITDA | DKK -9K | +15% |
| Net profit | DKK -1M | -56% |
| Total assets | DKK 109K | -60% |
| Equity | DKK -2,7M | -60% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -9 |
| Net financials | -521 | -520 | -630 | -990 |
| Profit before tax | -530 | -528 | -640 | -999 |
| Tax | -0 | 6 | 3 | 4 |
| Net profit | -530 | -534 | -643 | -1.003 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.616 | 1.351 | 275 | 109 |
| Equity | -490 | -1.024 | -1.667 | -2.669 |
| Long-term debt | 1.663 | 1.813 | 1.813 | 1.813 |
| Short-term debt | 443 | 562 | 129 | 133 |
| Total debt | 2.106 | 2.375 | 1.941 | 1.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anderson ApS | Company | 15.0% | 15.0% | 2024 |
LIKO Holding ApS | Company | 15.0% | 15.0% | 2024 |
KARB Holding ApS | Company | 15.0% | 15.0% | 2024 |
Soeberg ApS | Company | 15.0% | 15.0% | 2024 |
TIK Holding ApS | Company | 15.0% | 15.0% | 2024 |
EMILIE INVEST HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bruce-Anderson | Management | 0 companies |
| Lior Koren | Board of Directors | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Kristian Vinggaard | Board of Directors | 0 companies |
| Bo Svensen-Stevns | Board of Directors | 0 companies |