| Revenue | DKK -32K | -86% |
| EBITDA | DKK -32K | +86% |
| Net profit | DKK -1,2M | -53% |
| Total assets | DKK 38,6M | +10% |
| Equity | DKK 15,3M | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | -325 | -226 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -325 | -226 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 0 | -325 | -226 | -32 |
| Net financials | 0 | -23 | -568 | -1.190 |
| Profit before tax | 0 | -349 | -795 | -1.222 |
| Tax | -0 | -0 | -0 | -8 |
| Net profit | 0 | -349 | -795 | -1.214 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 120 | 22.401 | 35.017 | 38.595 |
| Equity | 40 | 13.113 | 12.318 | 15.347 |
| Long-term debt | 0 | 0 | 8.111 | 5.543 |
| Short-term debt | 80 | 9.288 | 14.589 | 17.705 |
| Total debt | 80 | 9.288 | 22.699 | 23.247 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2021 |
| Former (1) | ||
JL Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Støving Østergaard | Management | 0 companies |
| Jan Larsen | Management | 0 companies |
| Mads Klixbüll-Axeltoft | Board of Directors | 0 companies |
| Frederik Nørgaard Wiidau | Chairman | 0 companies |
| Morten Hummelmose | Board of Directors | 0 companies |
| Joachim Strøjer Hansen | Board of Directors | 0 companies |